Current Funds	$149 407 423
Home Games Remaining	7
Avg. Attendance	20 500
Avg. Revenue/Game	$1 476 000
Projected Revenue	$10 332 000

Expenses

Pro Payroll	$62 825 000
Farm Payroll	$1 410 000
Prospect Fees	$59 500
Coach	$550 000
Games Remaining	13
Total Game Expenses	$876 277
Projected Expenses	$11 391 601
Projected Balance	$148 347 822

Salary Commitment

Year: 32	$64 235 000
Year: 33	$54 505 000
Year: 34	$12 860 000
Year: 35	$6 750 000

Henrik Zetterberg*	6 750 000(6)
Andrej Meszaros*	6 000 000(3)
Alexander Frolov*	5 000 000(2)
Ales Hemsky*	4 500 000(2)
Martin Erat*	4 200 000(2)
Petr Prucha*	4 000 000(2)
Cam Ward	3 500 000(2)
Mike Green	3 500 000(2)
Jussi Jokinen*	3 500 000(2)
Henrik Sedin*	3 250 000(1)
Alexander Polushin*	3 000 000(2)
Radim Vrbata*	3 000 000(2)
Matthew Spiller	3 000 000(1)
Jiri Novotny*	2 000 000(2)
Cristoph Schubert*	1 600 000(1)
Dmitri Vorobiev*	1 500 000(2)
Mikael Tellqvist*	1 000 000(1)
Alexander Drozdetsky*	850 000(2)
Rene Vydareny*	800 000(2)
Petri Kontiola*	800 000(2)
Carl Gunnarsson*	575 000(2)
Igor Grigorenko*	500 000(1)

Dmitri Kalinin*	410 000(2)
Erik Ersberg*	120 000(1)
Pekka Rinne*	70 000(1)
Josef Melichar*	70 000(2)
Steve Downie	70 000(2)
Vaclav Pletka*	70 000(1)
Jari Viuhkola*	70 000(2)
Ryan Parent	65 000(2)
Niclas Bergfors*	65 000(2)
Mikko Lehtonen*	60 000(2)
Dwight Helminen	55 000(3)
Sergei Anshakov*	55 000(3)
Jakub Kindl*	55 000(2)
Justin Abdelkader	55 000(2)
Dmitri Kazionov*	50 000(1)
Mikhail Yunkov*	35 000(1)
Jakub Sindel*	35 000(1)

Current Funds	$3 260 476
Home Games Remaining	7
Avg. Attendance	18 493
Avg. Revenue/Game	$1 331 710
Projected Revenue	$9 321 970

Expenses

Pro Payroll	$47 975 000
Farm Payroll	$1 523 000
Prospect Fees	$40 500
Coach	$450 000
Games Remaining	14
Total Game Expenses	$675 520
Projected Expenses	$9 457 284
Projected Balance	$3 125 162

Salary Commitment

Year: 32	$49 498 000
Year: 33	$35 495 000
Year: 34	$15 390 000
Year: 35	$0 000

Todd Bertuzzi	5 900 000(2)
Alexander Semin*	5 000 000(1)
Tuomo Ruutu*	5 000 000(3)
Steven Stamkos	5 000 000(3)
Kari Lehtonen*	4 500 000(2)
Sergei Samsonov*	3 000 000(2)
Alexander Edler*	2 400 000(3)
Tobias Enstrom*	2 000 000(2)
James van Riemsdyk	1 900 000(3)
Alexei Semenov*	1 800 000(2)
Petr Svoboda*	1 800 000(1)
Marco Sturm*	1 400 000(2)
Frans Nielsen*	1 000 000(1)
Petteri Nokelainen*	1 000 000(1)
Dainius Zubrus*	900 000(1)
Tyler Myers	850 000(1)
Victor Hedman*	850 000(3)
Marco Bührer*	700 000(1)
Milan Bartovic*	700 000(2)
Toni Söderholm*	625 000(1)
Ville Vahalahti*	600 000(1)
Ivo Rüthemann*	550 000(2)
Tuomas Kiiskinen*	500 000(1)

Mattias Weinhandl*	130 000(1)
Jani Rita*	100 000(1)
Mikael Holmqvist*	80 000(1)
Jan Lasak*	72 000(1)
Devan Dubnyk	70 000(3)
Petr Gregorek*	70 000(1)
Petr Caslava*	70 000(1)
Alexander Egger*	70 000(2)
David Printz*	66 000(1)
Manuel Klinge*	65 000(2)
Juhamatti Aaltonen*	65 000(2)
Armin Helfer*	60 000(1)
Michal Sersen*	60 000(3)
Vladimir Ruzicka*	60 000(3)
Alexei Kalyuzhny*	60 000(1)
Alexander Yeremenko*	55 000(1)
Evgeny Lapenkov*	55 000(1)
Jakub Ficenec*	55 000(2)
Morten Ask*	55 000(1)
Thomas Dolak*	55 000(1)
Daniel Kreutzer*	50 000(1)
Jan Mursak*	50 000(3)
Ilya Krikunov*	50 000(1)

Current Funds	$58 987 603
Home Games Remaining	7
Avg. Attendance	22 000
Avg. Revenue/Game	$1 782 000
Projected Revenue	$12 474 000

Expenses

Pro Payroll	$64 224 999
Farm Payroll	$1 245 000
Prospect Fees	$45 500
Coach	$500 000
Games Remaining	12
Total Game Expenses	$892 101
Projected Expenses	$10 705 216
Projected Balance	$60 756 387

Salary Commitment

Year: 32	$65 469 999
Year: 33	$46 739 999
Year: 34	$32 040 000
Year: 35	$21 600 000

Martin Havlat*	6 600 000(2)
Tim Connolly	6 000 000(6)
Rostislav Klesla*	5 800 000(6)
Konstantin Koltsov*	5 225 000(1)
Anton Volchenkov*	5 000 000(6)
Mike Richards	4 800 000(4)
Dion Phaneuf	4 000 000(3)
Lukas Krajicek*	3 600 000(1)
Fredrik Sjostrom*	3 500 000(3)
Enver Lisin*	2 999 999(2)
Drew Stafford	2 500 000(3)
Jaroslav Halak*	2 000 000(2)
Alexei Smirnov*	1 550 000(1)
Petr Taticek*	1 500 000(1)
Tomas Vokoun*	1 500 000(2)
Andreas Holmqvist*	1 400 000(2)
Radek Bonk*	1 200 000(1)
Andrei Mikhnov*	1 000 000(1)
Pavel Brendl*	900 000(1)
Boris Valabik*	900 000(1)
Denis Parshin*	900 000(1)
Richard Stehlik*	750 000(1)
Evgeny Medvedev*	600 000(1)

Christian Berglund*	120 000(1)
Jonas Hiller*	115 000(1)
Oskars Bartulis*	75 000(3)
Teemu Kesa*	75 000(1)
Mike Smith	70 000(1)
Evgeny Dadonov*	65 000(3)
Tuomas Pihlman*	65 000(3)
Alexander Buturlin*	65 000(3)
Anton Khudobin*	65 000(2)
Linus Videll*	60 000(1)
Vladimir Zharkov*	60 000(3)
Nikolai Lemtyugov*	60 000(3)
Toni Lydman*	60 000(1)
Jonas Almtorp*	55 000(2)
Konstantin Glazachev*	55 000(1)
Johannes Salmonsson*	50 000(3)
Johan Davidsson*	50 000(1)
Pasi Puistola*	45 000(2)
Tom Kostopoulos	35 000(2)

Current Funds	$104 091 599
Home Games Remaining	5
Avg. Attendance	22 039
Avg. Revenue/Game	$1 983 510
Projected Revenue	$9 917 550

Expenses

Pro Payroll	$63 200 000
Farm Payroll	$1 290 000
Prospect Fees	$54 000
Coach	$700 000
Games Remaining	13
Total Game Expenses	$881 676
Projected Expenses	$11 461 784
Projected Balance	$102 547 365

Salary Commitment

Year: 32	$64 490 000
Year: 33	$48 915 000
Year: 34	$24 965 000
Year: 35	$17 000 000

Milan Hejduk*	9 000 000(4)
Shane Doan	8 700 000(2)
Joni Pitkanen*	5 000 000(4)
Fedor Tyutin*	5 000 000(2)
Oleg Saprykin*	5 000 000(3)
Mikko Koivu*	4 000 000(1)
Igor Radulov*	3 000 000(1)
Masi Marjamaki*	3 000 000(4)
Christian Ehrhoff*	2 800 000(2)
Tomas Malec*	2 300 000(2)
Vesa Toskala*	2 100 000(2)
Yan Stastny*	2 000 000(2)
Henrik Lundqvist*	2 000 000(1)
Michael Frolik*	1 750 000(3)
Mikhail Grabovski*	1 550 000(1)
Philippe Gogulla*	1 200 000(1)
Tomas Kopecky*	1 100 000(1)
Michel Ouellet	950 000(3)
Erik Karlsson*	850 000(1)
Dmitri Pestunov*	750 000(1)
Viktor Stalberg*	750 000(2)
Freddy Meyer	400 000(1)

Ilya Zubov*	75 000(3)
Ryan O'Reilly	70 000(1)
Johan Backlund*	70 000(3)
Jaroslav Balastik*	70 000(1)
Bjorn Melin*	70 000(1)
Evgeny Gladskikh*	70 000(1)
Janne Kolehmainen*	70 000(2)
Anton But*	60 000(1)
Vladimir Mihalik*	60 000(3)
Joel Lundqvist*	60 000(1)
Goran Bezina*	60 000(2)
Ilari Filppula*	60 000(2)
Alexander Sulzer*	60 000(3)
Ville Mantymaa*	60 000(2)
Jarkko Immonen*	60 000(1)
Mikhail Lyubushin*	60 000(1)
David Koci*	55 000(1)
Jussi Timonen*	50 000(1)
Anton Belov*	50 000(2)
Sergei Gimayev*	50 000(1)
Antii Miettinen*	50 000(1)

Current Funds	$70 198 175
Home Games Remaining	7
Avg. Attendance	20 000
Avg. Revenue/Game	$1 656 000
Projected Revenue	$11 592 000

Expenses

Pro Payroll	$54 600 000
Farm Payroll	$1 420 000
Prospect Fees	$49 500
Coach	$500 000
Games Remaining	15
Total Game Expenses	$764 453
Projected Expenses	$11 466 791
Projected Balance	$70 323 384

Salary Commitment

Year: 32	$55 985 000
Year: 33	$28 180 000
Year: 34	$12 615 000
Year: 35	$3 635 000

Maxim Afinogenov*	6 000 000(2)
Martin Skoula*	4 300 000(1)
Mika Noronen*	4 000 000(1)
Niklas Kronwall*	3 500 000(3)
Tomas Slovak*	3 500 000(5)
Alexander Svitov*	2 800 000(1)
Niklas Hagman*	2 750 000(1)
Jakub Cutta*	2 600 000(3)
Matthew Lombardi	2 600 000(1)
Mattias Ohlund*	2 500 000(1)
Milan Jurcina*	2 200 000(1)
Milan Michalek*	2 200 000(2)
Andrei Kostitsyn*	2 000 000(2)
Oliver Setzinger*	2 000 000(1)
Karri Ramo*	1 900 000(2)
Valterii Filppula*	1 800 000(1)
Nikita Alexeev*	1 600 000(3)
Brandon Reid	1 500 000(2)
Jordan Eberle	850 000(3)
James Neal	800 000(1)
Jamie Benn	800 000(1)
Artem Anisimov*	700 000(2)
Danis Zaripov*	650 000(1)
Georgy Misharin*	650 000(2)
Kirill Lyamin*	400 000(1)

Ilja Bryzgalov*	135 000(4)
Andrei Ivanov*	100 000(3)
Andrej Nedorost*	90 000(3)
Miroslav Zalesak*	85 000(2)
Jaroslav Kristek*	85 000(3)
Tomas Harant*	85 000(2)
Johan Franzen*	85 000(2)
Tomas Kurka*	80 000(1)
Doug Murray*	80 000(2)
Evander Kane	70 000(2)
Martin Biron	70 000(1)
T.J. Galiardi	65 000(3)
Vladimir Dravecky*	55 000(2)
Tomas Linhart*	55 000(1)
Alexei Petrov*	55 000(2)
Jonas Holos*	50 000(3)
Ales Kotalik*	50 000(2)
Jan Bulis*	50 000(2)
Marek Kvapil*	40 000(3)
Andrei Ivanov*	35 000(0)

Current Funds	$112 715 932
Home Games Remaining	7
Avg. Attendance	21 538
Avg. Revenue/Game	$1 589 505
Projected Revenue	$11 126 535

Expenses

Pro Payroll	$38 150 000
Farm Payroll	$1 298 500
Prospect Fees	$37 500
Coach	$650 000
Games Remaining	14
Total Game Expenses	$542 378
Projected Expenses	$7 593 297
Projected Balance	$116 249 170

Salary Commitment

Year: 32	$40 648 500
Year: 33	$28 548 500
Year: 34	$9 821 000
Year: 35	$5 765 000

Vincent Lecavalier	6 800 000(2)
Jocelyn Thibault	4 000 000(1)
Matt Carle	3 200 000(4)
Alexander Steen	3 000 000(2)
Kamil Kreps*	2 500 000(4)
Gilbert Brule	2 300 000(1)
Ross Lupaschuk	2 100 000(2)
Jason Pominville	1 900 000(1)
Pascal Leclaire	1 400 000(1)
Shane O'Brien	1 300 000(3)
Danny Syvret	1 200 000(2)
Duncan Keith	1 200 000(1)
Drew Doughty	1 200 000(2)
Bryan Little	950 000(1)
Kyle Chipchura	950 000(2)
Jeff Skinner	850 000(3)
Tyler Bozak	850 000(3)
Dan Paille	800 000(2)
Nick Foligno	750 000(2)
Corey Crawford	750 000(2)
Blake Wheeler	700 000(2)
David Schlemko	650 000(3)

Olivier Michaud	95 000(1)
Cal O'Reilly	85 000(1)
Erik Cole	80 000(3)
Alexei Emelin*	75 000(3)
Chris Phillips	75 000(2)
Chris Kelly	70 000(3)
Cal Clutterbuck	70 000(1)
Mike Danton	70 000(3)
Kevin Dallman	70 000(3)
Ryan Jardine	65 000(2)
Barrett Heisten	65 000(4)
Brad Isbister	65 000(2)
Jean-Francois Fortin	65 000(2)
Kyle Rossiter	60 000(1)
Pierre Dagenais	60 000(2)
Alex Henry	60 000(2)
Curtis McElhiney	47 500(2)
Mark Tobin	41 000(3)
Adam Hauser	40 000(2)
Jeff Drouin-Deslaurier	40 000(1)

Current Funds	$66 183 169
Home Games Remaining	8
Avg. Attendance	22 786
Avg. Revenue/Game	$1 640 645
Projected Revenue	$13 125 160

Expenses

Pro Payroll	$57 350 000
Farm Payroll	$712 500
Prospect Fees	$20 174
Coach	$300 000
Games Remaining	14
Total Game Expenses	$788 955
Projected Expenses	$11 045 371
Projected Balance	$68 262 958

Salary Commitment

Year: 32	$58 062 500
Year: 33	$39 540 000
Year: 34	$31 150 000
Year: 35	$14 600 000

Kevin Weekes	8 900 000(1)
Brian Boucher	5 000 000(3)
Eric Staal	5 000 000(1)
Nathan Horton	4 500 000(3)
Scott Hartnell	4 500 000(5)
Keith Ballard	2 700 000(3)
Mike Cammalleri	2 500 000(2)
Shane Endicott	2 500 000(4)
Jeff Schultz	2 500 000(3)
Brandon Bochenski	2 000 000(4)
Michal Handzus*	2 000 000(2)
Nathan Paetsch	2 000 000(4)
Krystofer Kolanos	2 000 000(4)
David Booth	1 500 000(1)
Nolan Yonkman	1 500 000(4)
Matt Smaby	1 500 000(3)
Jason Bacashihua	1 200 000(2)
Ville Koistinen*	1 200 000(2)
Rene Bourque	1 200 000(1)
Sean McMorrow	1 200 000(1)
Dustin Boyd	1 000 000(2)
Jared Aulin	600 000(1)
Richie Regehr	350 000(2)

Mike Zigomanis	250 000(3)
Justin Papineau	100 000(4)
Derick Brassard	100 000(3)
Byron Bitz	67 500(1)
Nate Thompson	55 000(1)
Ryan Stone	35 000(2)
Troy Bodie	35 000(2)
Tim Wallace	35 000(2)
Pascal Pelletier	35 000(2)

Current Funds	$94 449 831
Home Games Remaining	8
Avg. Attendance	21 500
Avg. Revenue/Game	$1 354 500
Projected Revenue	$10 836 000

Expenses

Pro Payroll	$51 350 000
Farm Payroll	$1 195 000
Prospect Fees	$34 500
Coach	$500 000
Games Remaining	14
Total Game Expenses	$717 291
Projected Expenses	$10 042 068
Projected Balance	$95 243 763

Salary Commitment

Year: 32	$52 545 000
Year: 33	$30 580 000
Year: 34	$13 835 000
Year: 35	$6 250 000

Alex Tanguay	7 000 000(1)
Jay Bouwmeester	6 250 000(10)
Patrice Bergeron	5 500 000(2)
Derek MacKenzie	4 000 000(2)
Hannu Toivonen*	3 000 000(1)
Kurtis Foster	3 000 000(1)
Rich Peverley	2 500 000(1)
Brandon Dubinsky	2 500 000(1)
Colby Armstrong	2 000 000(3)
David Tanabe	2 000 000(3)
David Perron	2 000 000(3)
Matt Murley	1 700 000(2)
Marc-Andre Bergeron	1 500 000(3)
Jeff Taffe	1 500 000(1)
Daniel Girardi	1 200 000(1)
Luke Schenn	1 200 000(2)
Simon Gamache	900 000(2)
Brooks Laich	900 000(2)
David Clarkson	900 000(2)
B.J. Crombeen	900 000(2)
Craig Anderson	900 000(1)

Jim Vandermeer	100 000(2)
Doug Janik	90 000(2)
Brian Gionta	90 000(2)
Logan Couture	85 000(2)
Jim Fahey	80 000(2)
Artem Chubarov*	80 000(2)
Darroll Powe	75 000(2)
Andy Chiodo	70 000(1)
Jean-Sebastien Giguere	60 000(1)
Jason Ward	50 000(1)
Patrick Leahy	50 000(1)
Jeff Friesen	50 000(1)
Petr Schastlivy*	50 000(2)
Ryan Potulny	50 000(3)
Jason Chimera	50 000(2)
Brett Carson	45 000(1)
Jordan Hendry	45 000(2)
Mike Van Ryn	40 000(1)
Mark Mancari	35 000(3)

Current Funds	$88 192 094
Home Games Remaining	7
Avg. Attendance	19 000
Avg. Revenue/Game	$1 504 800
Projected Revenue	$10 533 600

Expenses

Pro Payroll	$53 050 000
Farm Payroll	$1 005 000
Prospect Fees	$48 000
Coach	$450 000
Games Remaining	14
Total Game Expenses	$737 203
Projected Expenses	$10 320 838
Projected Balance	$88 404 856

Salary Commitment

Year: 32	$54 055 000
Year: 33	$41 815 000
Year: 34	$29 195 000
Year: 35	$4 875 000

David Aebischer*	6 400 000(3)
Pierre-Marc Bouchard	4 500 000(1)
Dan Hamhuis	4 500 000(3)
Brad Stuart	4 000 000(1)
Eric Fehr	3 500 000(3)
Martin St.Louis	3 400 000(2)
Scottie Upshall	3 000 000(2)
Travis Zajac	3 000 000(3)
Jeff Woywitka	2 800 000(4)
Jarret Stoll	2 500 000(3)
Keith Yandle	2 000 000(4)
TJ Oshie	1 700 000(3)
Mike Giordano	1 500 000(3)
Steve Ott	1 500 000(1)
Matt Lashoff	1 300 000(2)
Patrick Kane	1 200 000(2)
Nigel Dawes	1 000 000(1)
Ryan Callahan	1 000 000(2)
Chris Thorburn	1 000 000(3)
Dave Bolland	1 000 000(2)
Ben Eager	1 000 000(1)
Patrick Kaleta	800 000(2)
Al Montoya	450 000(2)

Marc Methot	90 000(2)
Andy Greene	90 000(2)
David Hale	90 000(2)
Michael Leighton	80 000(1)
Alex Pietrangelo	80 000(3)
Max Pacioretty	75 000(4)
Torrey Mitchell	70 000(1)
Tobias Stephan*	60 000(2)
Bryan Bickell	60 000(3)
Ryan O'Byrne	60 000(2)
Tim Conboy	45 000(1)
Andrew MacDonald	45 000(1)
Mike Glumac	45 000(2)
Jimmy Howard	40 000(3)
P.A Parenteau	40 000(3)
Chris Porter	35 000(2)

Current Funds	$73 823 476
Home Games Remaining	8
Avg. Attendance	21 650
Avg. Revenue/Game	$1 558 800
Projected Revenue	$12 470 400

Expenses

Pro Payroll	$62 150 000
Farm Payroll	$740 000
Prospect Fees	$36 000
Coach	$300 000
Games Remaining	15
Total Game Expenses	$854 405
Projected Expenses	$12 816 081
Projected Balance	$73 477 795

Salary Commitment

Year: 32	$62 890 000
Year: 33	$44 700 000
Year: 34	$32 710 000
Year: 35	$8 960 000

Rick Nash	8 000 000(1)
Ryan Getzlaf	4 000 000(2)
Shea Weber	4 000 000(3)
Derek Roy	4 000 000(1)
Brent Seabrook	4 000 000(4)
Zach Parise	4 000 000(3)
Mark Popovic	3 500 000(2)
Raffi Torres	3 200 000(3)
Patrik Elias*	3 150 000(3)
Jeremy Colliton	3 000 000(3)
Patrick O'Sullivan	3 000 000(2)
Steven Goertzen	3 000 000(4)
Dan Blackburn	3 000 000(1)
Patrick Eaves	1 500 000(1)
Francois Beauchemin	1 500 000(3)
Bret Lebda	1 500 000(1)
Matt Greene	1 500 000(3)
Mason Raymond	1 200 000(3)
Tyler Kennedy	1 200 000(3)
David Leneveu	1 000 000(4)
Geoff Platt	1 000 000(3)
Steve Regier	700 000(4)
Jason Garrison	600 000(2)
Sean Bergenheim	600 000(2)

Mark Fistric	80 000(4)
Magnus Kahnberg*	80 000(1)
John Mitchell	60 000(4)
Jake Dowell	60 000(4)
Andy Wozniewski	60 000(4)
Ben Walter	50 000(2)
Kyle Clifford	50 000(2)
Mark Fayne	50 000(2)
Steven Wagner	40 000(1)
Robbie Earl	35 000(2)
Blair Jones	35 000(2)
Nathan McIver	35 000(2)
Martin St. Pierre	35 000(2)
Brent Johnson	35 000(1)
Scott Clemmensen	35 000(1)

Current Funds	$84 580 266
Home Games Remaining	6
Avg. Attendance	22 000
Avg. Revenue/Game	$1 980 000
Projected Revenue	$11 880 000

Expenses

Pro Payroll	$58 885 000
Farm Payroll	$1 000 000
Prospect Fees	$55 500
Coach	$350 000
Games Remaining	14
Total Game Expenses	$814 736
Projected Expenses	$11 406 311
Projected Balance	$85 053 955

Salary Commitment

Year: 32	$59 885 000
Year: 33	$43 872 500
Year: 34	$18 480 000
Year: 35	$12 500 000

Sidney Crosby	7 000 000(5)
Dan Fritsche	5 500 000(2)
Jeff Carter	5 500 000(5)
Derek Morris	5 300 000(2)
Mark Bell	4 000 000(1)
Barret Jackman	3 700 000(1)
Carey Price	3 000 000(3)
Joffrey Lupul	2 500 000(1)
Ian White	2 400 000(2)
Taylor Pyatt	2 300 000(2)
Sam Gagner	2 200 000(3)
Dustin Penner	2 000 000(1)
Mike Lundin	2 000 000(2)
Lee Stempniak	2 000 000(2)
Erik Johnson	1 700 000(2)
Maxim Lapierre	1 600 000(2)
Marc-Antoine Pouliot	1 500 000(2)
James Wisniewski	975 000(1)
Josh Harding	850 000(1)
Mathieu Roy	650 000(3)
Brian Boyle	650 000(2)
Jeremy Williams	405 000(1)
Matt Moulson	405 000(1)
Andrew Ebbett	400 000(1)
Matt Hendricks	350 000(1)

Michael Del Zotto	90 000(3)
Vernon Fiddler	82 500(2)
Tom Gilbert	65 000(1)
Noah Welch	65 000(2)
Brandon Prust	55 000(2)
David Moss	52 500(1)
Stephane Robidas	45 000(1)
Jesse Winchester	45 000(2)
Drew Miller	45 000(1)
J-F Jacques	45 000(2)
Yann Danis	45 000(1)
James Sheppard	40 000(3)
Alessandro Chiesa*	40 000(2)
Brett Sterling	37 500(2)
Tom Pyatt	37 500(2)
Mike Commodore	35 000(1)
Matt Carkner	35 000(1)
Tim Stapleton	35 000(1)
Tim Jackman	35 000(1)
Michael Blunden	35 000(2)
Luke Sellars	35 000(1)

Current Funds	$141 328 303
Home Games Remaining	7
Avg. Attendance	21 711
Avg. Revenue/Game	$1 954 002
Projected Revenue	$13 678 014

Expenses

Pro Payroll	$55 400 000
Farm Payroll	$2 092 500
Prospect Fees	$42 000
Coach	$600 000
Games Remaining	15
Total Game Expenses	$785 601
Projected Expenses	$11 784 020
Projected Balance	$143 222 297

Salary Commitment

Year: 32	$59 992 500
Year: 33	$51 372 500
Year: 34	$33 405 000
Year: 35	$30 100 000

Roberto Luongo	7 500 000(4)
Ryan Kesler	5 000 000(8)
Alexandre Picard	5 000 000(5)
David Legwand	4 500 000(2)
Justin Williams	4 000 000(4)
Mike Comrie	4 000 000(2)
John-Michel Liles	3 500 000(4)
Josh Gorges	3 000 000(4)
Darryl Bootland	2 500 000(1)
Chuck Kobasew	2 500 000(2)
Bruno Gervais	2 250 000(2)
Steffan Kronwall*	2 200 000(1)
Nick Boynton	2 100 000(4)
Steve Eminger	2 000 000(3)
Jeff Tambellini	1 500 000(2)
Ryan Hollweg	1 400 000(1)
Jonathan Cheechoo	1 250 000(3)
Kyle Okposo	1 200 000(2)
Kevin Bieksa	750 000(1)
T.J. Hensick	700 000(1)
Brandon Yip	600 000(2)
Kevin Poulin	450 000(2)

Cody Franson	750 000(2)
Paul Mara	400 000(1)
J.P. Dumont	120 000(1)
Benoit Pouliot	92 500(2)
John Erskine	75 000(1)
Matt D'Agostini	75 000(2)
Brooks Orpik	75 000(1)
Chad Wiseman	75 000(1)
Mike Wall	60 000(1)
Drew Larman	60 000(1)
Daniel Briere	55 000(3)
Derek Joslin	50 000(2)
Frazer McLaren	45 000(1)
Todd Fedoruk	40 000(1)
Aaron Rome	40 000(1)
Allan Rourke	40 000(1)
Dany Sabourin	40 000(1)

Current Funds	$33 203 532
Home Games Remaining	6
Avg. Attendance	22 926
Avg. Revenue/Game	$2 063 385
Projected Revenue	$12 380 310

Expenses

Pro Payroll	$58 650 000
Farm Payroll	$2 097 500
Prospect Fees	$18 000
Coach	$700 000
Games Remaining	14
Total Game Expenses	$830 615
Projected Expenses	$11 628 608
Projected Balance	$33 955 234

Salary Commitment

Year: 32	$62 947 500
Year: 33	$31 110 000
Year: 34	$15 355 000
Year: 35	$10 015 000

Dan Cloutier	10 000 000(1)
Marian Hossa*	7 650 000(1)
Jarome Iginla	6 500 000(2)
Jason Spezza	5 500 000(1)
Kristopher Letang	4 500 000(14)
Kyle Wellwood	3 800 000(3)
Robyn Regehr	3 000 000(7)
Jordan Staal	2 500 000(2)
Peter Mueller	2 500 000(1)
Joe Pavelski	2 250 000(2)
Paul Bissonnette	2 200 000(1)
Mike Komisarek	2 200 000(4)
Guillaume Latendresse	1 500 000(1)
Andrew Cogliano	1 200 000(2)
Marc Staal	1 200 000(2)
Kyle Quincey	1 000 000(2)
Zach Bogosian	825 000(1)
Jason Demers	750 000(2)
Brian Elliott	750 000(1)
Scott Gomez	525 000(3)
Josh Bailey	500 000(1)

Chris Stewart	800 000(3)
Ondrej Pavelec*	150 000(2)
Ryan Clowe	120 000(1)
Milan Lucic	100 000(1)
Olli Jokinen*	97 500(4)
Colin Wilson	85 000(2)
Willie Mitchell	80 000(4)
Ryan Craig	80 000(2)
Antti Pihlstrom*	80 000(3)
Brett Festerling	55 000(3)
Ramzi Abid	50 000(4)
Manny Malhotra	50 000(4)
Derek Dorsett	45 000(1)
Marek Schwarz*	40 000(1)
Chris Neil	40 000(3)
Francis Lessard	40 000(3)
Stephen Peat	40 000(2)
Dan Focht	37 500(1)
Damian Surma	37 500(4)
Steve Montador	35 000(1)
Dan Boyle	35 000(1)

Current Funds	$46 567 958
Home Games Remaining	8
Avg. Attendance	22 000
Avg. Revenue/Game	$1 267 200
Projected Revenue	$10 137 600

Expenses

Pro Payroll	$60 400 000
Farm Payroll	$3 122 500
Prospect Fees	$25 500
Coach	$450 000
Games Remaining	14
Total Game Expenses	$864 838
Projected Expenses	$12 107 730
Projected Balance	$44 597 828

Salary Commitment

Year: 32	$63 522 500
Year: 33	$44 800 000
Year: 34	$26 915 000
Year: 35	$18 115 000

Marc Savard	7 000 000(2)
Alexander Ovechkin*	6 600 000(4)
Patrick Marleau	6 500 000(1)
Cody McCormick	3 700 000(4)
Aaron Johnson	3 500 000(3)
Boyd Gordon	3 500 000(1)
Jordin Tootoo	3 500 000(1)
Dustin Byfuglien	3 000 000(2)
Matt Ellison	2 950 000(5)
Rico Fata	2 750 000(2)
Peter Budaj*	2 500 000(4)
Mathieu Biron	1 900 000(3)
Garnet Exelby	1 750 000(1)
Kurt Sauer	1 700 000(2)
Maxime Talbot	1 500 000(1)
Nick Tarnasky	1 500 000(2)
Ray Emery	1 200 000(3)
Pascal Dupuis	1 200 000(2)
Brian Sutherby	1 200 000(4)
Randy Jones	1 100 000(4)
Daniel Carcillo	950 000(3)
Wayne Simmonds	900 000(1)

John Scott	750 000(3)
Chris Pronger	450 000(1)
Deryj Engelland	150 000(3)
R.J Umberger	150 000(1)
Andrew Peters	110 000(2)
Robert Esche	100 000(2)
David Steckel	90 000(2)
Sean Avery	90 000(1)
Rod Pelley	90 000(2)
Josh Gratton	85 000(3)
Ben Ondrus	80 000(2)
Davis Drewiske	75 000(3)
Chris Conner	75 000(3)
Mike Stuart	75 000(1)
Cody Bass	65 000(4)
Paul Gaustad	65 000(3)
Zach Stortini	65 000(2)
Jack Hillen	55 000(1)
Guillaume Lefebvre	55 000(1)
Kris Vernarsky	55 000(2)
Jordan Krestanovich	50 000(1)
Dan Cleary	50 000(3)
Krys Barch	50 000(2)
Adam Munro	50 000(1)
Christian Hanson	50 000(1)
Martin Grenier	50 000(2)
Colton Orr	47 500(1)
Kris Russell	45 000(2)

Current Funds	$70 267 273
Home Games Remaining	8
Avg. Attendance	20 000
Avg. Revenue/Game	$1 260 000
Projected Revenue	$10 080 000

Expenses

Pro Payroll	$55 950 000
Farm Payroll	$1 715 000
Prospect Fees	$72 000
Coach	$500 000
Games Remaining	15
Total Game Expenses	$786 986
Projected Expenses	$11 804 797
Projected Balance	$68 542 476

Salary Commitment

Year: 32	$57 665 000
Year: 33	$41 612 500
Year: 34	$40 887 500
Year: 35	$25 465 000

Joe Thornton	6 950 000(5)
Phil Kessel	4 500 000(4)
Andrew Ladd	4 300 000(3)
Eric Brewer	4 200 000(3)
Brent Burns	4 000 000(1)
Marc Edouard Vlasic	4 000 000(7)
Steve Bernier	4 000 000(4)
Shaone Morrisonn	3 000 000(1)
Brenden Morrow	2 500 000(5)
Karl Stewart	2 200 000(4)
Chris Higgins	2 000 000(1)
Cody McLeod	1 600 000(3)
Jay McClement	1 500 000(3)
Jared Boll	1 500 000(3)
Matt Niskanen	1 300 000(3)
Gregory Campbell	1 200 000(1)
Cam Janssen	1 200 000(1)
Michael Garnett	1 200 000(4)
Andrew Alberts	1 150 000(1)
Jack Johnson	1 000 000(1)
John Tavares	850 000(1)
Steve Mason	800 000(1)
Blake Comeau	550 000(3)
Mike Weber	450 000(2)

Scott Hannan	300 000(1)
Jamie McGinn	85 000(1)
Tyler Seguin	85 000(3)
Chad Larose	80 000(2)
Cam Fowler	80 000(3)
Joey MacDonald	70 000(2)
Matt Walker	70 000(1)
Matt Jones	70 000(2)
Karl Alzner	65 000(4)
Lynn Loyns	65 000(3)
Alexandre Burrows	65 000(1)
Patrick DesRochers	65 000(1)
Brad Winchester	60 000(1)
Jason Jaspers	60 000(3)
Junior Lessard	57 500(1)
Ryan Shannon	55 000(2)
Matt Ellis	50 000(1)
Brendan Mikkelson	50 000(4)
Riley Cote	50 000(1)
Joel Perrault	50 000(1)
Nick Spaling	50 000(3)
Trevor Lewis	45 000(3)
Matt Beleskey	45 000(3)
Gregory Stewart	42 500(3)

Current Funds	$105 974 210
Home Games Remaining	6
Avg. Attendance	23 000
Avg. Revenue/Game	$2 070 000
Projected Revenue	$12 420 000

Expenses

Pro Payroll	$64 600 000
Farm Payroll	$1 465 000
Prospect Fees	$45 000
Coach	$650 000
Games Remaining	13
Total Game Expenses	$902 162
Projected Expenses	$11 728 108
Projected Balance	$106 666 102

Salary Commitment

Year: 32	$66 065 000
Year: 33	$44 540 000
Year: 34	$36 360 000
Year: 35	$17 590 000

Ladislav Nagy*	6 500 000(1)
Zigmund Palffy*	6 500 000(1)
Pavel Datsyuk*	6 500 000(3)
Zdeno Chara*	6 000 000(3)
Paul Ranger	4 500 000(7)
Nik Antropov*	4 500 000(8)
Marcel Goc*	4 500 000(4)
Tomas Vanek*	4 000 000(4)
Chris Campoli	3 600 000(3)
Alexei Kovalev*	3 500 000(1)
Tomas Plekanek*	2 800 000(1)
Branislav Mezei*	2 500 000(2)
Thomas Pock*	2 500 000(3)
Marek Svatos*	1 500 000(2)
Luca Sbisa*	1 500 000(2)
Jonas Johansson*	1 200 000(2)
Andrei Mezin*	750 000(2)
Jonathan Quick	650 000(1)
Andreas Nodl*	600 000(1)
Peter Regin*	500 000(1)

Milan Kraft*	350 000(2)
Andreas Jamtin*	80 000(1)
Miroslav Blatak*	75 000(2)
Petr Kanko*	75 000(1)
Arttu Luttinen*	70 000(1)
Kai Hospelt*	65 000(2)
Oscar Moller*	60 000(3)
Vadim Khomitsky*	60 000(3)
Grigori Panin*	55 000(1)
Matti Kaltiainen*	55 000(2)
Artem Chernov*	50 000(3)
Pär Bäcker*	50 000(1)
Yutaka Fukufuji*	50 000(2)
Philippe Lakos	45 000(2)
Robert Lukas	45 000(2)
Beat-Schiess Forster*	45 000(2)
Andre Lakos*	45 000(4)
Mattias Trattnig*	45 000(4)
Michael Grabner*	40 000(1)
Bernd Bruckler*	35 000(1)
Thomas Koch*	35 000(1)
Patrick Harand*	35 000(1)

Current Funds	$12 368 373
Home Games Remaining	7
Avg. Attendance	22 400
Avg. Revenue/Game	$1 330 560
Projected Revenue	$9 313 920

Expenses

Pro Payroll	$53 950 000
Farm Payroll	$717 500
Prospect Fees	$40 500
Coach	$400 000
Games Remaining	15
Total Game Expenses	$744 703
Projected Expenses	$11 170 541
Projected Balance	$10 511 752

Salary Commitment

Year: 32	$54 667 500
Year: 33	$43 022 500
Year: 34	$24 612 500
Year: 35	$12 250 000

Evgeni Malkin*	5 500 000(7)
Andrew Raycroft	5 100 000(2)
Daniel Sedin*	3 700 000(3)
Tomas Kloucek*	3 500 000(2)
Trevor Daley	3 500 000(6)
Ivan Huml*	3 450 000(1)
Robert Nilsson*	3 250 000(2)
Patrik Stefan*	3 250 000(4)
Jordan Leopold	3 000 000(3)
Tom Preissing	2 800 000(2)
Vaclav Nedorost*	2 250 000(3)
Kris Versteeg	2 000 000(2)
Dmitry Afanasenkov*	1 500 000(1)
Timofei Shishkanov*	1 500 000(3)
Dennis Seidenberg*	1 300 000(1)
Aleksander Suglobov*	1 200 000(1)
Rickard Wallin*	1 100 000(3)
Andrei Taratukhin*	1 000 000(1)
Vladimir Sobotka*	900 000(1)
Sergei Bobrovsky*	850 000(2)
Nikita Nikitin*	750 000(3)
Max Birbraer*	750 000(1)
Johan Fransson*	700 000(2)
Leo Komarov*	600 000(1)
Anssi Salmela*	500 000(1)

Niko Dimitrakos	150 000(1)
Dimitrij Kotschnew*	90 000(2)
Adam Mair	75 000(1)
Andrew Hutchinson	70 000(1)
Perttu Lindgren*	70 000(2)
Linus Omark*	62 500(3)
Denis Grot*	55 000(1)
Johnny Oduya*	50 000(1)
Arssi Piispanen*	50 000(2)
Mikko Maenpaa*	45 000(1)

Current Funds	$146 240 170
Home Games Remaining	7
Avg. Attendance	21 500
Avg. Revenue/Game	$1 354 500
Projected Revenue	$9 481 500

Expenses

Pro Payroll	$54 450 000
Farm Payroll	$2 337 500
Prospect Fees	$57 000
Coach	$425 000
Games Remaining	15
Total Game Expenses	$773 912
Projected Expenses	$11 608 682
Projected Balance	$144 112 988

Salary Commitment

Year: 32	$56 787 500
Year: 33	$42 487 500
Year: 34	$24 815 000
Year: 35	$10 500 000

Miikka Kiprusoff*	8 000 000(1)
Anze Kopitar*	5 500 000(6)
Branko Radivojevic*	5 000 000(4)
Marc-Andre Fleury	4 000 000(3)
Josef Balej*	3 750 000(2)
Jamie Lundmark	3 200 000(3)
Alexander Radulov*	3 000 000(2)
Sergei Kostitsyn*	2 500 000(3)
Rostislav Olesz*	2 500 000(1)
Kristian Kudroc*	2 000 000(2)
Ole Kristian Tollefsen	2 000 000(2)
Brandon Sutter	1 500 000(3)
Maxim Kondratiev*	1 500 000(2)
Kyle Cumiskey	1 200 000(2)
Christian Backman*	1 125 000(1)
Fedor Fedorov*	975 000(3)
Patrick Thoresen*	950 000(3)
Dimitri Pätzold*	950 000(2)
Lauri Korpikoski*	900 000(1)
Niklas Hjalmarsson*	800 000(1)
Andrei Pervyshin*	750 000(2)
Curtis Glencross	750 000(2)
Viktor Alexandrov*	600 000(1)
Ruslan Zainullin*	500 000(2)
Teemu Laine*	500 000(2)

Peter Forsberg*	925 000(3)
Riku Hahl*	100 000(1)
Lennart Petrell*	85 000(2)
Lukas Kaspar*	75 000(2)
Igor Mirnov*	75 000(2)
Vladimir Korsunov*	72 500(2)
Anton Kuryanov*	70 000(1)
David Kveton*	70 000(2)
Gustaf Wesslau*	70 000(2)
Fredrik Johansson*	70 000(2)
Igor Makarov*	60 000(3)
Andreas Thuresson*	60 000(3)
Petr Hubacek*	55 000(1)
Andrei Zubarev*	55 000(2)
Thomas Greilinger*	50 000(3)
Jane Pesonen*	50 000(2)
Grigory Shafigulin*	50 000(2)
Andrei Posnov*	50 000(2)
Timo Helbling*	50 000(2)
Jonas Enlund*	50 000(3)
Josef Hrabal*	45 000(1)
Anton Krysanov*	45 000(3)
Peter Hamerlik*	35 000(1)
Michal Macho*	35 000(1)
Jan Tabacek*	35 000(1)

Current Funds	$123 347 030
Home Games Remaining	6
Avg. Attendance	23 000
Avg. Revenue/Game	$1 738 800
Projected Revenue	$10 432 800

Expenses

Pro Payroll	$61 950 000
Farm Payroll	$1 490 000
Prospect Fees	$66 000
Coach	$300 000
Games Remaining	12
Total Game Expenses	$862 243
Projected Expenses	$10 346 919
Projected Balance	$123 432 911

Salary Commitment

Year: 32	$63 440 000
Year: 33	$48 305 000
Year: 34	$32 010 000
Year: 35	$25 400 000

Ilya Kovalchuk*	10 000 000(7)
Marek Zidlicky*	5 800 000(4)
Marc Denis	5 700 000(1)
Marian Gaborik*	5 600 000(2)
Nicklas Backstrom*	4 250 000(8)
Mikhail Yakubov*	4 000 000(3)
Michal Barinka*	3 800 000(5)
Stephen Weiss	3 500 000(2)
Ladislav Smid*	2 500 000(1)
Denis Grebeshkov*	2 250 000(2)
Konstantin Pushkarev*	1 800 000(1)
Joakim Lindstrom*	1 700 000(3)
Alexandre R. Picard	1 700 000(2)
Jakub Klepis*	1 600 000(1)
Martin Samuelsson*	1 550 000(5)
Roman Polak*	1 400 000(2)
Jochen Hecht*	800 000(1)
Claude Giroux	800 000(3)
Nikolai Kulemin*	750 000(1)
Jannik Hansen*	700 000(2)
Kirill Koltsov*	650 000(1)
Olli Malmivaara*	550 000(1)
Thomas Greiss*	550 000(2)

Kyle Calder	210 000(1)
Sergei Mozyakin*	70 000(1)
Ilkka Pikkarainen*	65 000(1)
Mathieu Perreault	65 000(2)
Pasi Salonen*	60 000(1)
Alexander Seluyanov *	60 000(2)
Lars Jonsson*	55 000(3)
Marc-André Gragnani	55 000(3)
Tomi Maki*	50 000(2)
Viktor Tikhonov*	50 000(2)
Andreas Ambuhl*	50 000(2)
Martins Karsums*	50 000(1)
Denis Platonov*	50 000(2)
Vasily Koshechkin*	50 000(2)
Timo Seppanen*	50 000(1)
Patric Hornqvist*	50 000(2)
Evgeny Skachkov*	45 000(2)
Maxim Mayorov*	45 000(1)
Brendan Bell	45 000(1)
Hannu Pikkarainen*	45 000(2)
Ilkka Heikkinen*	40 000(2)
Patrik Bartschi*	40 000(1)
Dan Ellis	40 000(1)
Alexei Shkotov*	40 000(1)
Marek Zagrapan*	40 000(2)
Dmitry Megalinsky*	35 000(1)
Lauri Tukonen*	35 000(1)

Current Funds	$167 759 684
Home Games Remaining	7
Avg. Attendance	23 000
Avg. Revenue/Game	$2 152 800
Projected Revenue	$15 069 600

Expenses

Pro Payroll	$62 350 000
Farm Payroll	$1 375 000
Prospect Fees	$33 000
Coach	$500 000
Games Remaining	13
Total Game Expenses	$868 351
Projected Expenses	$11 288 568
Projected Balance	$171 540 716

Salary Commitment

Year: 32	$63 725 000
Year: 33	$46 620 000
Year: 34	$35 750 000
Year: 35	$20 750 000

Dany Heatley	7 500 000(3)
Dustin Brown	5 500 000(3)
Mike Ribeiro	5 000 000(5)
Corey Perry	5 000 000(1)
Tim Gleason	4 500 000(4)
Devin Setoguchi	4 000 000(4)
Carlo Colaiacovo	3 500 000(5)
Trent Hunter	3 500 000(4)
Rick DiPietro	3 300 000(1)
Johnny Boychuk	3 000 000(2)
Nick Schultz	3 000 000(1)
Cam Barker	2 500 000(2)
Dominic Moore	2 000 000(3)
Clarke MacArthur	1 200 000(1)
Jim Slater	1 200 000(2)
Adrian Foster	1 100 000(2)
Brad Boyes	1 000 000(2)
Anthony Stewart	1 000 000(1)
Sergei Gonchar*	1 000 000(1)
Tuuka Rask*	850 000(2)
Matt Duchene	850 000(2)
Charlie Stephens	700 000(1)
Jeff Finger	650 000(1)
Steve McCarthy	500 000(1)

Antero Niittymaki*	250 000(7)
Matt Hunwick	100 000(1)
Brian Lee	85 000(2)
Jamie McBain	85 000(2)
Ryan Smyth	80 000(1)
Kevin Porter	75 000(2)
Ryan Wilson	75 000(2)
Bill Thomas	70 000(1)
Jason Jaffray	55 000(1)
Bruno St.Jacques	50 000(1)
Kris Newbury	50 000(1)
Harold Druken	50 000(1)
Shean Donovan	50 000(1)
John Zeiler	50 000(1)
Danny Richmond	50 000(2)
Daniel Tkaczuk	50 000(1)
Mike Leclerc	50 000(1)
Nikos Tselios	50 000(1)
Joel Ward	50 000(1)

Current Funds	$73 894 827
Home Games Remaining	7
Avg. Attendance	23 000
Avg. Revenue/Game	$1 863 000
Projected Revenue	$13 041 000

Expenses

Pro Payroll	$57 525 000
Farm Payroll	$1 025 000
Prospect Fees	$34 500
Coach	$300 000
Games Remaining	15
Total Game Expenses	$795 736
Projected Expenses	$11 936 047
Projected Balance	$74 999 780

Salary Commitment

Year: 32	$58 550 000
Year: 33	$37 445 000
Year: 34	$19 730 000
Year: 35	$5 500 000

Matt Stajan	6 000 000(2)
Simon Gagne	5 800 000(1)
Jonathan Toews	5 500 000(6)
Ryan Miller	3 500 000(2)
Jason King	3 500 000(1)
Mark Stuart	3 000 000(3)
Braydon Coburn	3 000 000(3)
Antoine Vermette	3 000 000(3)
Ossi Vaananen*	2 750 000(1)
Ron Hainsey	2 500 000(1)
Garth Murray	2 300 000(3)
Brian Campbell	2 000 000(1)
Andrew Ference	1 900 000(2)
Matt Foy	1 850 000(3)
Bobby Ryan	1 500 000(2)
David Backes	1 150 000(2)
Stephane Veilleux	1 000 000(1)
Justin Mapletoft	1 000 000(3)
P.K. Subban	850 000(2)
John Carlson	850 000(2)
Alexander Auld	800 000(1)
Colin Fraser	775 000(1)
Alex Goligoski	750 000(2)
Philippe Sauve	600 000(1)
Josh Olson	600 000(1)
Aaron Voros	550 000(1)
David Morisset	500 000(2)

Maxime Ouellet	95 000(2)
Kevin Klein	85 000(2)
Jeff Heerema	80 000(2)
Colton Gillies	80 000(3)
Lars Eller*	75 000(2)
Petr Sykora*	75 000(1)
Burke Henry	70 000(2)
Zenon Konopka	70 000(1)
Adam Burish	55 000(2)
Nathan Guenin	50 000(2)
Matt Gilroy	50 000(1)
Michael Sauer	45 000(2)
Martin Thörnberg*	45 000(2)
Tim Brent	40 000(2)
Jack Skille	40 000(2)
Benn Ferriero	35 000(2)
Chris Bourque	35 000(1)

Current Funds	$77 466 999
Home Games Remaining	6
Avg. Attendance	22 000
Avg. Revenue/Game	$2 178 000
Projected Revenue	$13 068 000

Expenses

Pro Payroll	$64 900 000
Farm Payroll	$1 525 000
Prospect Fees	$7 500
Coach	$1 000 000
Games Remaining	14
Total Game Expenses	$911 250
Projected Expenses	$12 757 500
Projected Balance	$77 777 499

Salary Commitment

Year: 32	$66 425 000
Year: 33	$51 000 000
Year: 34	$34 205 000
Year: 35	$23 150 000

Jose Theodore	10 000 000(4)
Nikolai Zherdev*	6 000 000(2)
Brad Richards	5 200 000(4)
Stanislav Chistov*	4 250 000(6)
Anton Babchuk*	4 000 000(3)
Rob Schremp	4 000 000(3)
Tomas Fleischmann*	4 000 000(2)
Johan Andersson*	3 750 000(2)
Jaromir Jagr*	3 700 000(4)
Ryan Whitney	2 500 000(1)
Pavel Vorobiev*	2 300 000(1)
Kirill Safronov*	2 300 000(3)
Tomas Surovy*	2 100 000(1)
Martin Hanzal*	2 000 000(2)
Patrik Berglund*	1 500 000(1)
Stefan Ruzicka*	1 500 000(1)
Andrej Sekera*	1 000 000(1)
Anton Strålman*	850 000(1)
Jonas Gustavsson*	850 000(1)
Sami Lepisto*	750 000(1)
Denis Tolpeko*	750 000(1)
Jonathan Ferland	700 000(2)
Tomas Kaberle*	500 000(1)
Ilja Nikulin*	400 000(1)

Evgeni Nabokov*	600 000(3)
Lubomir Visnovsky*	120 000(2)
Zdenek Kutlak*	90 000(2)
Eero Somervuori*	70 000(1)
Tom Poti	70 000(2)
Jonas Nordqvist*	65 000(2)
Shawn Matthias	60 000(1)
Michal Rozsival*	60 000(1)
Denis Arkhipov*	60 000(1)
Kent Huskins	60 000(3)
Roman Kukumberg*	50 000(3)
Brad Ference	50 000(1)
Andrei Zyuzin*	50 000(1)
Denis Kazionov*	45 000(3)
Sheldon Keefe	40 000(1)
Mike Morrison	35 000(1)

Current Funds	$78 921 745
Home Games Remaining	7
Avg. Attendance	22 600
Avg. Revenue/Game	$1 667 880
Projected Revenue	$11 675 160

Expenses

Pro Payroll	$54 875 000
Farm Payroll	$1 330 000
Prospect Fees	$49 500
Coach	$700 000
Games Remaining	12
Total Game Expenses	$769 655
Projected Expenses	$9 235 865
Projected Balance	$81 361 040

Salary Commitment

Year: 32	$56 205 000
Year: 33	$47 217 500
Year: 34	$28 020 000
Year: 35	$11 395 000

Wade Redden	8 425 000(3)
Jiri Hudler*	4 295 000(4)
Alex Perezhogin*	4 100 000(4)
Zybnek Michalek*	4 000 000(3)
Wojtek Wolski*	4 000 000(2)
Brad Richardson	3 500 000(2)
Tony Salmelainen*	3 300 000(2)
Vitaly Vishnevski*	3 000 000(6)
Bryce Lampman	2 500 000(1)
Jakub Voracek*	2 500 000(3)
Roman Tvrdon*	1 800 000(1)
Julien Sprunger*	1 750 000(2)
Jaroslav Svoboda*	1 750 000(2)
Janne Niskala*	1 550 000(1)
David Krejci*	1 300 000(2)
Filip Novak*	1 200 000(2)
Denis Denisov*	900 000(2)
Dmitri Kulikov*	850 000(3)
Antti Niemi*	850 000(1)
Semen Varlamov*	850 000(3)
Thibaut Monnet*	700 000(1)
Yared Hagos*	655 000(1)
Ned Lukacevic*	600 000(2)
Konstantin Korneev*	500 000(1)

Henrik Tallinder*	160 000(2)
Kristian Huselius*	140 000(2)
Alexei Kaigorodov*	90 000(1)
Michal Repik*	90 000(2)
Vitaly Atyushov*	82 500(1)
Roman Cervenka*	75 000(2)
Denis Shvidki*	70 000(1)
Janne Lahti*	67 500(2)
Denis Kulyash*	60 000(2)
Lasse Kukkonen*	60 000(2)
Pavel Kubina*	60 000(2)
Luca Cereda*	60 000(2)
Evgeny Konstantinov*	50 000(1)
Rick Berry	50 000(1)
Alexander Bumagin*	45 000(1)
Sandy Jeannin*	45 000(1)
Janis Sprukts*	45 000(2)
Tuomas Nissinen*	42 500(2)
Peter Olvecky*	37 500(2)

Current Funds	$87 388 232
Home Games Remaining	7
Avg. Attendance	20 000
Avg. Revenue/Game	$1 188 000
Projected Revenue	$8 316 000

Expenses

Pro Payroll	$58 250 000
Farm Payroll	$1 495 000
Prospect Fees	$24 000
Coach	$500 000
Games Remaining	13
Total Game Expenses	$814 446
Projected Expenses	$10 587 797
Projected Balance	$85 116 435

Salary Commitment

Year: 32	$59 745 000
Year: 33	$48 160 000
Year: 34	$35 900 000
Year: 35	$6 500 000

Martin Brodeur	13 000 000(3)
Markus Naslund*	7 500 000(2)
Paul Statsny*	5 000 000(4)
Jiri Tlusty*	4 000 000(3)
Matt Keith	3 700 000(3)
Paul Martin	3 500 000(2)
Ryan Suter	3 000 000(1)
Eric Nystrom*	3 000 000(3)
Evgeny Artyukhin*	2 500 000(3)
Nikolai Khabibulin*	2 450 000(1)
Mikhail Kuleshov*	1 500 000(1)
Nikita Filatov*	1 500 000(4)
Loui Eriksson*	1 250 000(3)
Marcel Hossa*	1 200 000(1)
Jonas Frogren*	900 000(1)
Niklas Grossman*	900 000(3)
Ondrej Nemec*	900 000(2)
Mika Pyorala*	850 000(3)
Tomas Mojzis*	750 000(1)
Martin Lojek*	500 000(1)
Tom Wandell*	350 000(1)

Alexei Ponikarovsky*	400 000(1)
Andrei Medvedev*	80 000(2)
Tim Ramholt*	75 000(3)
Ruslan Fedotenko*	70 000(2)
Fabian Brunnstrom*	70 000(2)
Blair Betts*	70 000(1)
Kim Johnsson*	60 000(1)
Rob Davison*	60 000(1)
Ryan Bayda	60 000(2)
Yuri Trubachev*	50 000(1)
Zdenek Blatny*	50 000(1)
Petr Vrana*	50 000(3)
Marcus Nilson*	50 000(1)
Jonathan Ericsson*	45 000(1)
Alexander Nikulin*	40 000(3)
Niko Kapanen*	40 000(1)
Mikko Jokela*	40 000(2)
Chris Drury	40 000(1)
Vili Sopanen*	40 000(2)
Yuri Alexandrov*	35 000(1)
Niclas Andersen*	35 000(3)
Michel Riesen*	35 000(1)